County Profile for Cloud - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,459,069 Total Charges 24,053,152
Fixed Assets 2,618,236 Contract Allowance 10,301,642
Other Assets 834,989 Operating Revenue 13,751,510
Total Assets 7,912,294 Operating Expenses 15,826,403
Current Liabilities 4,237,880 Operating Margin -2,074,893
Long Term Liabilities 683,001 Other Income 1,562,395
Total Equity 2,991,413 Other Expense 0
Total Liabilities and Equity 7,912,294 Net Profit or Loss -512,498

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,999 Revenue per Bed $597,892 Revenue per Person $13,751,510
Net Margin per Discharge ($5,432) Net Margin per Bed ($90,213) Net Margin per Person ($2,074,893)
Net Profit per Discharge ($1,342) Net Profit per Bed ($22,283) Net Profit per Person ($512,498)
Net Fixed Assets per Discharge $6,854 Net Fixed Assets per Bed $113,836 Net Fixed Assets per Bed $2,618,236
Long Term Debt per Discharge $1,788 Long Term Debt per Bed $29,696 Long Term Debt per Person $683,001
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,095 Net Fixed Assets 2,266 Population Estimate 1,151
Total Revenue 2,066 Long Term Liabilities 1,946 Total Patient Discharges 2,047
Net Margin 2,256 Total Patient Beds 2,123
Net Profit or Loss 2,641

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,803,565 2,129,769 1.3164
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 12,823 18,900 0.6785
44 Skilled Nursing Care 0 0
50 Operating Room 1,136,701 1,826,742 0.6223
51 Recovery Room 0 0
52 Labor and Delivery Room 129,777 43,022 3.0165

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 153,213 13 Nursing Administration 306,647
02,03 Captial Related - Movable Equipment 602,983 14 Central Services and Supply 151,526
04 Employee Benefits 1,401,600 15 Pharmacy 232,613
05 Administrative and General 2,007,347 16 Medical Records and Medical Library 231,726
06 Maintenance and Repairs 492,216 17 Social Services 56,368
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 222,637 19 Non Physician Anesthetist 261,161
10,11 Dietary and Cafeteria 222,428 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,342,465

County Profile for Cloud - 2014